China Resources Land Ltd 01109

Morningstar Rating
HK$26.55 +4.70 (21.51%)
View Full Chart

Company Report

CR Land Earnings: Recurring Revenue to Outgrow Property Development Booking, Shares Undervalued

No-moat CR Land defied broad industry weakness by printing a respective 8% year-on-year growth in property development and investment revenue for first-half 2024. That said, we expect sluggish home presales starting in 2023 to weigh on its top line through 2025, leading to a mix shift to higher-margin nondevelopment recurring income. Property development’s gross margin worsened to 12.4% in the first half from 17.0% a year ago, partly offset by shopping malls’ gross margin increase. As such, we cut our revenue forecasts by 2%-11% for 2024-28 while lifting midcycle operating margin by 30 basis points to 22.0%, leading to an unchanged HKD 43.0 fair value estimate. CR Land remains one of our top picks in the China real estate sector given its resilient earnings and healthy balance sheet.

Price vs Fair Value

01109 is trading at a 497% premium.
Price
HK$26.55
Fair Value
HK$85.00
Uncertainty
High
1-Star Price
HK$79.28
5-Star Price
HK$95.20
Economic Moat
Pkj
Capital Allocation
Pvsvykhp

Bulls Say, Bears Say

Bulls

Limited supply of well-located landbank in higher-tier cities will support demand and shore up prices for projects of CR Land.

Bears

The weakened homebuying sentiment, coupled with population decline, will likely result in more subdued sales growth for CR Land in the long run.

News

Trading Information

Previous Close Price
HK$21.85
Day Range
HK$21.9026.90
52-Week Range
HK$18.5633.70
Bid/Ask
HK$26.50 / HK$26.55
Market Cap
HK$189.33 Bil
Volume/Avg
82.6 Mil / 16.5 Mil

Key Statistics

Price/Earnings (Normalized)
6.85
Price/Sales
0.68
Dividend Yield (Trailing)
5.97%
Dividend Yield (Forward)
5.97%
Total Yield
5.97%

Company Profile

China Resources Land, or CR Land, is a leading real estate developer with nationwide coverage in China. Aside from the core development business, CR Land differentiates itself from peers with a significant investment property portfolio with luxury focused MixC malls, and it holds a 73.7% stake in listed property management company China Resources Mixc Lifestyle Services. CR Land is a subsidiary of China Resources Holdings, or CR Holdings, a sizable state-owned conglomerate with a diverse presence in the utilities, consumer goods, medical, and property sectors. CR Holdings holds about a 60% stake in CR Land.
Sector
Real Estate
Industry
Real Estate - Development
Stock Style Box
Large Value
Total Number of Employees
61,826

Competitors

Valuation

Metric
01109
00688
00817
Price/Earnings (Normalized)
6.856.88
Price/Book Value
0.670.390.28
Price/Sales
0.680.720.16
Price/Cash Flow
6.7114.61
Price/Earnings
01109
00688
00817

Financial Strength

Metric
01109
00688
00817
Quick Ratio
0.350.470.59
Current Ratio
1.342.411.16
Interest Coverage
41.1837.96−0.37
Quick Ratio
01109
00688
00817

Profitability

Metric
01109
00688
00817
Return on Assets (Normalized)
2.40%2.23%−0.51%
Return on Equity (Normalized)
11.33%5.51%−5.12%
Return on Invested Capital (Normalized)
4.44%3.12%−0.32%
Return on Assets
01109
00688
00817

Real Estate - Development Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Sun Hung Kai Properties Ltd
SUHJF
Ddw$30.8 Bil
Sun Hung Kai Properties Ltd ADR
SUHJY
Mzfp$30.8 Bil
Daiwa House Industry Co Ltd
DWAHF
Pyp$20.5 Bil
Daiwa House Industry Co Ltd ADR
DWAHY
Dwp$20.5 Bil
China Resources Land Ltd
CRBJF
Cvnx$20.0 Bil
China Resources Land Ltd ADR
CRBJY
Bqs$20.0 Bil
China Overseas Land & Investment Ltd ADR
CAOVY
Yyfx$17.4 Bil
China Overseas Land & Investment Ltd
CAOVF
Rzk$17.4 Bil
CK Asset Holdings Ltd ADR
CNGKY
Vcvyhfh$14.7 Bil
CK Asset Holdings Ltd
CHKGF
Ktcgmy$14.7 Bil

Sponsor Center