Trip.com Group Ltd 09961

Morningstar Rating
HK$480.40 +59.40 (14.11%)
View Full Chart

Company Report

Trip.com Earnings: Fair Value Up 4% as Margins Expand and Revenue Defies China's Macro Slowdown

We raised our fair value estimate for Trip.com to $52 (HKD 416) per share from $50 (HKD 400) after it reported second-quarter revenue of CNY 12.8 billion, slightly above its guidance midpoint of CNY 12.7 billion. Adjusted operating margin was 27.8% this quarter, flat sequentially, but improved by 130 basis points year on year. The company’s CNY 15.6 billion guidance midpoint for third-quarter revenue represents 13.5% growth year on year. We are encouraged to see that its guidance defies current macroeconomic headwinds in China within the retail sector. In addition, we forecast operating margin (including share-based expenses) to increase by 150 basis points sequentially to 29.3% next quarter. Although third quarters usually have the highest operating margins due to seasonality, Trip.com also expects its personnel costs to increase minimally at 0%-5% year on year. We have slightly lowered our operating costs assumptions in the outer years, which explains the valuation increase. We believe China’s consumers are shifting their spending toward services rather than products and goods, and see Trip.com as the best-in-class company in China that offers travel services. For investors who still wish to gain exposure to China’s spending, we recommend shifting away from the retail goods sector and toward services, given changing consumer preferences.

Price vs Fair Value

09961 is trading within a range we consider fairly valued.
Price
HK$421.00
Fair Value
HK$641.00
Uncertainty
High
1-Star Price
HK$834.80
5-Star Price
HK$691.90
Economic Moat
Xjlny
Capital Allocation
Zlkvylybt

Bulls Say, Bears Say

Bulls

The number of Chinese passport holders is only about 10%-15% of the population, which should provide Trip.com with secular demand given the low saturation.

Bears

International expansion may fall flat given greater competition beyond China's borders and could pressure margins as it prioritizes growth.

Trading Information

Previous Close Price
HK$421.00
Day Range
HK$436.40482.20
52-Week Range
HK$251.40482.40
Bid/Ask
HK$480.20 / HK$480.40
Market Cap
HK$312.53 Bil
Volume/Avg
2.7 Mil / 1.8 Mil

Key Statistics

Price/Earnings (Normalized)
15.81
Price/Sales
5.38
Dividend Yield (Trailing)
0.00%
Dividend Yield (Forward)
0.00%
Total Yield
0.65%

Company Profile

Trip.com is the largest online travel agent in China and is positioned to benefit from the country's rising demand for higher-margin outbound travel as passport penetration is only 12% in China. The company generated about 78% of sales from accommodation reservations and transportation ticketing in 2020. The rest of revenue comes from package tours and corporate travel. Before the pandemic in 2019, the company generated 25% of revenue from international business, which is important to its margin expansion. Most of sales come from its online platform, but the company also maintains offline call centers. The competes in a crowded OTA industry in China, including Meituan, Alibaba-backed Fliggy, Tongcheng, and Qunar. The company was founded in 1999 and listed on the Nasdaq in December 2003.
Sector
Consumer Cyclical
Industry
Travel Services
Stock Style Box
Large Growth
Total Number of Employees
36,249

Competitors

Valuation

Metric
09961
03690
BKNG
Price/Earnings (Normalized)
15.8145.0929.18
Price/Book Value
1.965.44
Price/Sales
5.382.886.68
Price/Cash Flow
18.7918.8923.12
Price/Earnings
09961
03690
BKNG

Financial Strength

Metric
09961
03690
BKNG
Quick Ratio
1.111.541.11
Current Ratio
1.321.811.17
Interest Coverage
6.4717.666.67
Quick Ratio
09961
03690
BKNG

Profitability

Metric
09961
03690
BKNG
Return on Assets (Normalized)
7.28%7.14%22.12%
Return on Equity (Normalized)
13.38%13.40%
Return on Invested Capital (Normalized)
9.26%9.89%43.73%
Return on Assets
09961
03690
BKNG

Travel Services Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Booking Holdings Inc
BKNG
BbbzcsvlHgmpkdj$143.1 Bil
Airbnb Inc Ordinary Shares - Class A
ABNB
MlhhfsqTfcbnqs$81.7 Bil
Royal Caribbean Group
RCL
JqjhbvmgtDzwxjhf$47.1 Bil
Trip.com Group Ltd
TRPCF
Rvndsll$35.2 Bil
Trip.com Group Ltd ADR
TCOM
SqhtfnzlSzvzqh$35.2 Bil
Carnival Corp
CCL
QzxvgtdlNhfctjr$24.5 Bil
Expedia Group Inc
EXPE
ZwxfwjmkvJbqtw$19.3 Bil
Viking Holdings Ltd
VIK
Dyl$15.0 Bil
Norwegian Cruise Line Holdings Ltd
NCLH
DjhpkmjCywkrg$9.3 Bil
Tripadvisor Inc
TRIP
NgdvxcxpVyl$2.0 Bil

Sponsor Center