Pan Pacific International Holdings Corp 7532

Morningstar Rating
¥‎3,704.00 −24.00 (0.64%)
View Full Chart

Company Report

PPIH Earnings: Discount Stores Continue to Be Key Profit Driver; Fair Value Retained

No-moat Pan-Pacific International Holdings reported fiscal 2024 full-year results that moderately exceeded our revenue and operating profit estimates, primarily due to discount store business. The incremental operating profit for fiscal 2024 was also mainly driven by the discount store segment, as the increased profitability of the general merchandise store segment was largely offset by worsening margins of overseas business. We fractionally lowered our fiscal 2025 sales projection due to a more conservative outlook for overseas business. Still, we raised our operating profit projection by 5% with a more constructive view for the domestic discount stores segment. We kept our fiscal 2026 to 2028 estimates largely unchanged and retained our fair value estimate at JPY 2,970 per share, which implies 20 times fiscal 2025 P/E, 11 times enterprise value/EBITDA, and 1.1% dividend yield. We are more conservative than management on tax-free sales targets for fiscal 2027, and we see shares as overvalued.

Price vs Fair Value

7532 is trading at a 747% premium.
Price
¥‎3,728.00
Fair Value
¥‎8,599.00
Uncertainty
Medium
1-Star Price
¥‎8,575.20
5-Star Price
¥‎9,316.00
Economic Moat
Mzkz
Capital Allocation
Pswdxsryr

Bulls Say, Bears Say

Bulls

PPIH can leverage its national store footprint and brand popularity to scale its private-label offerings in Japan, thereby expanding margins.

Bears

Don Quijote’s differentiation versus supermarkets and drugstores could slide with declining availability of closeout products.

News

Trading Information

Previous Close Price
¥‎3,728.00
Day Range
¥‎3,694.003,750.00
52-Week Range
¥‎2,754.504,122.00
Bid/Ask
¥‎3,687.00 / ¥‎3,688.00
Market Cap
¥‎2.21 Tril
Volume/Avg
515,300 / 1.9 Mil

Key Statistics

Price/Earnings (Normalized)
25.46
Price/Sales
1.07
Dividend Yield (Trailing)
0.56%
Dividend Yield (Forward)
1.34%
Total Yield
0.56%

Company Profile

Pan Pacific International Holdings is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 619 stores as of mid-2024 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under FamilyMart Uny. Overseas operations concentrate on North America and Southeast Asia. The group has acquired small supermarket chains in Hawaii and California in the US and also accelerated store expansion across Singapore and Hong Kong.
Sector
Consumer Defensive
Industry
Discount Stores
Stock Style Box
Large Core
Total Number of Employees
60,516

Competitors

Valuation

Metric
7532
TGT
WMT
Price/Earnings (Normalized)
25.4616.1133.60
Price/Book Value
4.145.007.61
Price/Sales
1.070.670.97
Price/Cash Flow
18.669.0718.45
Price/Earnings
7532
TGT
WMT

Financial Strength

Metric
7532
TGT
WMT
Quick Ratio
0.690.170.18
Current Ratio
1.360.900.80
Interest Coverage
18.6414.458.64
Quick Ratio
7532
TGT
WMT

Profitability

Metric
7532
TGT
WMT
Return on Assets (Normalized)
9.77%8.54%6.41%
Return on Equity (Normalized)
30.12%35.60%19.99%
Return on Invested Capital (Normalized)
14.03%15.59%11.82%
Return on Assets
7532
TGT
WMT

Discount Stores Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Walmart Inc
WMT
FfpyrrmqJrtz$642.4 Bil
Costco Wholesale Corp
COST
RzxnzrhlbChhq$399.8 Bil
Target Corp
TGT
KtghhtzybyBzst$71.9 Bil
Wal - Mart de Mexico SAB de CV ADR
WMMVY
Ppqjwfw$54.6 Bil
Wal - Mart de Mexico SAB de CV
WMMVF
Mjtxhm$54.6 Bil
Dollarama Inc
DLMAF
Gtswg$28.6 Bil
Dollar General Corp
DG
XtbwxcksdKphtv$19.1 Bil
Dollar Tree Inc
DLTR
ZqcbgrdKtc$15.7 Bil
Pan Pacific International Holdings Corp ADR
DQJCY
Dbhc$15.4 Bil
BJ's Wholesale Club Holdings Inc
BJ
XvqyhkfHlmz$10.9 Bil

Sponsor Center