CapitaLand Integrated Commercial Trust C38U

Morningstar Rating
SGD 2.12 −0.03 (1.40%)
View Full Chart

Company Report

CICT: Raising SGD 1.1 Billion to Acquire 50% of ION Orchard From CapitaLand Investment

CapitaLand Integrated Commercial Trust has proposed to acquire CapitaLand Investment’s 50% interest in ION Orchard for SGD 1.1 billion. The remaining 50% interest is held by Sun Hung Kai Properties. The acquisition is to be fully funded by an equity fundraising that will raise SGD 350 million via private placement and SGD 747.2 million via preferential offering at discounts between 2.0% and 5.9 % of the volume-weighted average price on Sept. 2, 2024. We retain our fair value estimate of SGD 2.32 per unit and expect minimum change in distribution per unit, or DPU, for 2024, as the acquisition is estimated to complete in the fourth quarter of 2024. We project a 1% accretion in DPUs for 2025-26. The trust is working to achieve tax transparency for ION Orchard, and it expects a further 0.9% accretion to DPU when approved by the relevant authorities (and subject to the agreement of Sun Hung Kai Properties). Overall, we are positive about this move, which helps the trust to diversify its portfolio trade mix and exposes it to the luxury retail segment in Singapore. We think the trust is currently undervalued and encourage existing unitholders to subscribe for the units under the preferential offering.

Price vs Fair Value

C38U is trading at a 793% premium.
Price
SGD 2.12
Fair Value
SGD 3.33
Uncertainty
Low
1-Star Price
SGD 8.30
5-Star Price
SGD 6.74
Economic Moat
Kndsrpz
Capital Allocation
Vqwmnvxx

Bulls Say, Bears Say

Bulls

Office workers fully returning to offices would result in higher demand for CICT's office space.

Bears

An increase in retail supply, especially near CICT's malls, would put pressure on rents and occupancies.

Trading Information

Previous Close Price
SGD 2.15
Day Range
SGD 2.112.16
52-Week Range
SGD 1.682.20
Bid/Ask
SGD 2.12 / SGD 2.13
Market Cap
SGD 15.45 Bil
Volume/Avg
42.3 Mil / 29.9 Mil

Key Statistics

Price/Earnings (Normalized)
18.08
Price/Sales
9.02
Dividend Yield (Trailing)
6.14%
Dividend Yield (Forward)
5.13%
Total Yield
6.14%

Company Profile

CapitaLand Integrated Commercial Trust was established following the merger between CapitaLand Mall Trust and CapitaLand Commercial Trust in October 2020. The trust has a diversified portfolio of 26 properties valued at SGD 13.7 billion as at June 30, 2024. These includes offices (mainly in the central business district), retail malls (includes urban and suburban malls), and integrated development. Most of its properties are located in Singapore, with assets in Germany and Australia making up less than 10% of its portfolio. The trust is externally managed by CapitaLand Integrated Commercial Trust Management; parent CapitaLand retains a 24% stake in CICT.
Sector
Real Estate
Industry
REIT - Retail
Stock Style Box
Large Value
Total Number of Employees
646

Competitors

Valuation

Metric
C38U
K71U
T82U
Price/Earnings (Normalized)
18.0819.3028.76
Price/Book Value
1.000.740.63
Price/Sales
9.0214.998.34
Price/Cash Flow
19.2834.3314.47
Price/Earnings
C38U
K71U
T82U

Financial Strength

Metric
C38U
K71U
T82U
Quick Ratio
0.120.220.37
Current Ratio
0.120.250.43
Interest Coverage
3.343.022.20
Quick Ratio
C38U
K71U
T82U

Profitability

Metric
C38U
K71U
T82U
Return on Assets (Normalized)
3.42%1.84%2.14%
Return on Equity (Normalized)
5.95%3.08%3.89%
Return on Invested Capital (Normalized)
4.91%2.74%3.51%
Return on Assets
C38U
K71U
T82U

REIT - Retail Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Simon Property Group Inc
SPG
RvxjfksslQtdx$54.7 Bil
Realty Income Corp
O
BylffkykkLcwy$54.6 Bil
Kimco Realty Corp
KIM
YhxpgmdlLcc$15.5 Bil
Link Real Estate Investment Trust
LKREF
Wxpf$13.2 Bil
Scentre Group
STGPF
Kdct$13.2 Bil
Regency Centers Corp
REG
LmwxlmynfHmqvl$13.0 Bil
Unibail-Rodamco-Westfield Act. SIIC ET STES FONC.EUROP.
UNBLF
Xvdh$12.3 Bil
Unibail-Rodamco-Westfield ADR
UNIRF
Vzz$12.3 Bil
Federal Realty Investment Trust
FRT
QyjzndxsYcn$9.6 Bil
Macerich Co
MAC
TxfxzqmtQtfpf$3.9 Bil

Sponsor Center